X hits on this document

158 views

0 shares

0 downloads

0 comments

60 / 64

t=0

t=1

t=2

t=3

t=4

t=5

Purchase price

(10,000,000)

Shipping and handling

(2,000,000)

Total Cost

(12,000,000)

NWC investment

(1,000,000)

Initial

Investment

(13,000,000)

Revenue

6,000,000

6,000,000

8,000,000

8,000,000

8,000,000

Cost

(2,000,000)

(2,000,000)

(3,000,000)

(3,000,000)

(3,000,000)

Depreciation

2,400,000

2,400,000

2,400,000

2,400,000

2,400,000

Operating

cash flow

3,600,000

3,600,000

4,350,000

4,350,000

4,350,000

Document info
Document views158
Page views158
Page last viewedFri Dec 09 04:04:47 UTC 2016
Pages64
Paragraphs760
Words3293

Comments