X hits on this document

223 views

0 shares

0 downloads

0 comments

60 / 64

t=0

t=1

t=2

t=3

t=4

t=5

Purchase price

(10,000,000)

Shipping and handling

(2,000,000)

Total Cost

(12,000,000)

NWC investment

(1,000,000)

Initial

Investment

(13,000,000)

Revenue

6,000,000

6,000,000

8,000,000

8,000,000

8,000,000

Cost

(2,000,000)

(2,000,000)

(3,000,000)

(3,000,000)

(3,000,000)

Depreciation

2,400,000

2,400,000

2,400,000

2,400,000

2,400,000

Operating

cash flow

3,600,000

3,600,000

4,350,000

4,350,000

4,350,000

Document info
Document views223
Page views223
Page last viewedMon Jan 23 10:32:54 UTC 2017
Pages64
Paragraphs760
Words3293

Comments