X hits on this document

482 views

0 shares

1 downloads

0 comments

14 / 26

Chapter 5, Solutions        Cornett, Adair, and Nofsinger

26

5,018.32

477.00

37.64

439.36

4,578.96

27

4,578.96

477.00

34.34

442.65

4,136.31

28

4,136.31

477.00

31.02

445.97

3,690.33

29

3,690.33

477.00

27.68

449.32

3,241.02

30

3,241.02

477.00

24.31

452.69

2,788.33

31

2,788.33

477.00

20.91

456.08

2,332.24

32

2,332.24

477.00

17.49

459.50

1,872.74

33

1,872.74

477.00

14.05

462.95

1,409.79

34

1,409.79

477.00

10.57

466.42

943.37

35

943.37

477.00

7.08

469.92

473.45

36

473.45

477.00

3.55

473.45

0.00

LG95-44 Amortization Schedule Create the amortization schedule for a loan of $5,000, paid monthly over 2 years using a 8 percent APR.  

Month

Beginning Balance

Total Payment

Interest Paid

Principal Paid

Ending Balance

1

$5,000.00

$226.14

$33.33

$192.80

$4,807.20

2

4,807.20

$226.14

$32.05

194.09

4,613.11

3

4,613.11

$226.14

$30.75

195.38

4,417.73

4

4,417.73

$226.14

$29.45

196.68

4,221.04

5

4,221.04

$226.14

$28.14

198.00

4,023.04

6

4,023.04

$226.14

$26.82

199.32

3,823.73

7

3,823.73

$226.14

$25.49

200.64

3,623.08

8

3,623.08

$226.14

$24.15

201.98

3,421.10

9

3,421.10

$226.14

$22.81

203.33

3,217.77

10

3,217.77

$226.14

$21.45

204.68

3,013.09

11

3,013.09

$226.14

$20.09

206.05

2,807.04

12

2,807.04

$226.14

$18.71

207.42

2,599.62

13

2,599.62

$226.14

$17.33

208.81

2,390.81

14

2,390.81

$226.14

$15.94

210.20

2,180.61

15

2,180.61

$226.14

$14.54

211.60

1,969.01

16

1,969.01

$226.14

$13.13

213.01

1,756.00

17

1,756.00

$226.14

$11.71

214.43

1,541.57

18

1,541.57

$226.14

$10.28

215.86

1,325.71

19

1,325.71

$226.14

$8.84

217.30

1,108.42

20

1,108.42

$226.14

$7.39

218.75

889.67

21

889.67

$226.14

$5.93

220.21

669.46

22

669.46

$226.14

$4.46

221.67

447.79

23

447.79

$226.14

$2.99

223.15

224.64

24

224.64

$226.14

$1.50

224.64

0.00

LG45-45 Investing for Retirement Monica has decided that she wants to build enough       

Document info
Document views482
Page views626
Page last viewedMon Dec 05 17:19:31 UTC 2016
Pages26
Paragraphs801
Words7019

Comments