X hits on this document

665 views

0 shares

0 downloads

0 comments

100 / 171

C-10

$

6,350,000 $

6,350,000 $

3,539,293 $ 13,228 10,534 3,563,055 $

$

50,000 6,400,000 $

50,000 6,400,000 $

$

2,070,500 $

2,070,500 $

1,014,959 $

$

580,000 2,378,220 5,028,720 $

580,000 2,378,220 5,028,720 $

1,631,720 2,646,679 $

$

1,371,280 $

1,371,280 $

916,376 $

$

$

(400,000) $ 1,771,280 1,371,280 $

$ 784,985 784,985 $

$

$

$

1,371,280 $

2,742,560 $

1,701,361 $

6,345,441

6,345,441

6,345,441

$

7,716,721 $

9,088,001 $

8,046,802 $

CITY OF MYRTLE BEACH, SOUTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET AND ACTUAL SPECIAL REVENUE FUND AIR BASE TAX INCREMENT REVENUE FUND Year Ended June 30, 2010

REVENUES Property Taxes Intergovernmental Miscellaneous Total Revenues

EXPENDITURES Capital Outlay Debt Service: Principal Interest and Fiscal Charges Total Expenditures

Excess of Revenues Over Expenditures

OTHER FINANCING SOURCES (USES) Transfers Out Tax Increment Revenue Bonds Issued Total Other Financing Sources (Uses)

Net Change in Fund Balances

Fund Balances - Beginning

Fund Balances - Ending

Budgeted Amounts

Actual

Original

Final

Amounts

  • -

    86 -

Variance With Final Budget - Positive (Negative)

(2,810,707)

13,228 (39,466) (2,836,945)

1,055,541

580,000 746,500 2,382,041

(454,904)

400,000 (986,295) (586,295)

(1,041,199)

(1,041,199)

Document info
Document views665
Page views668
Page last viewedTue Dec 06 03:06:21 UTC 2016
Pages171
Paragraphs8630
Words35233

Comments