X hits on this document

PDF document

Independent Equity Research - page 20 / 24

88 views

0 shares

0 downloads

0 comments

20 / 24

FY08

FY09

FY10F

FY11F

FY12F

18.2 14.0 78.6

1.5 (43.4) (246.7)

9.1 104.4 47.7

9.1 16.4 76.7

6.4 2.4 10.0

8.8 2.1 11.0 15.6

4.9 (3.1) 2.0 (23.3)

9.2 1.3 11.1 11.4

9.9 2.1 13.5 17.3

9.5 2.2 13.6 16.1

2.3 39.6 8.2 5.9

0.0 0.0

0.0 0.0

0.0 0.0

0.0 0.0

- -8.7

- 4.0

- 7.2

- 7.9

1.8x 4.0x 3.7x

1.6x 3.6x 3.2x

1.7x 4.1x 3.7x

1.8x 4.8x 3.7x

1.9x 5.6x 3.7x

3.3 1.5 5.5

3.8 0.2 6.3

3.4 1.4 6.6

2.8 1.8 6.6

2.2 1.9 6.4

4.8x 0.7x 6.6x

-1.5x 0.4x 10.2x

7.9x 0.8x 5.6x

4.5x 0.7x 4.7x

4.1x 0.6x 4.3x

Growth ratios Sales growth (%) EBITDA growth (%) EPS growth (%) Profitability Ratios EBITDA Margin (%) PAT Margin (%) Return on Capital Employed (RoCE) (%) Return on equity (RoE) (%) Dividend and Earnings Dividend per share (Rs) Dividend payout ratio (%) Dividend yield (%) Earnings Per Share (Rs) Efficiency ratios Asset Turnover (Sales/GFA) Asset Turnover (Sales/NFA) Sales/Working Capital Financial stability Net Debt-equity Interest Coverage Current Ratio Valuation Multiples Price-earnings Price-book EV/EBITDA Source: Company, CRISIL Estimates

Ratios

KLRF Ltd

CRISIL Equities

16

Document info
Document views88
Page views88
Page last viewedSat Jan 21 17:54:33 UTC 2017
Pages24
Paragraphs1459
Words6975

Comments